Agent Net Sheet

Deal board

Offer setup

Scenario name Property label Sale price Seller goal Mortgage payoff Seller concessions Listing side % Buyer side % Repair credit

Title + escrow Transfer tax HOA proration Attorney fee Staging Marketing reimbursement

Misc. debits

Talking points

Workflow cue

Use this surface for seller language, walk-away guardrails, and what to say back when the counter shifts.

Settlement preview

Projected seller net

$0 after commissions, payoff, credits, and close costs

Total commission $0

All debits $0

Goal gap $0

Net as % of sale 0%

Waterfall

Statement lines

Goal target